| |
|
| Donations to Venture Fund | 2.50 |
| Less payments to ventures | 2.00 |
| 20% contribution to SVA | 0.50 |
| |
| Donations to SVA Fund | 1.47 |
| |
| Donations to Research & Development Fund | 1.10 |
| |
| Internally generated income: |
Fees received
| 0.63 | |
Other income (net of expenses incurred)
| 0.48 | 1.11 |
| |
| Total | 4.18 |
| |
|
Staff and on-costs
| 2.87
|
Rent and office
| 0.43
|
Travel
| 0.24
|
Focus area research/consultants
| 0.58
|
Marketing and communications
| 0.20
|
| |
| Total | 4.32
|
Excess/(deficit) of income over expenses
| -0.14
|
| |
Opening cash balance at 1 July 2007
| 1.55
|
Add excess/(deficit) of income over expenses
| -0.14 |
Less capital expenditure
| -0.38 |
Closing cash balance at 30 June 2008
| 1.03
|
| |